Subject to parliamentary approval of any necessary supplementary estimate, the H M Revenue and Customs departmental expenditure limit (DEL) will be increased by £56,085,000 from £4,802,839,000 to £4,858,924,000 and the administration costs limits will be increased by £9,887,000 from £4,482,376,000 to £4,492,263,000.
Within the DEL change, the impact on resources and capital are as set out in the following table:
Change New DEL Voted Non- Voted Voted Non- voted Total Resource DEL 4,617 23,946 4,126,902 424,604 4,551,506 of which: . Administration Budget* 9,887 4,432,189 60,074 4,492,263 Near-cash in RDEL 12,677 57,616 3,858,595 468,604 4,327,199 Capital** 27,522 - 303,679 3,739 307,418 Less Depreciation *** 7,200 - -189,133 - -189,133 Total 39,339 23,946 4,241,448 428,343 4,669,791 *The total of 'Administration Budget' and 'Near-cash in Resource DEL figures may well be greater than total resource DEL, due to the definitions overlapping **Capital DEL includes items treated as resource in estimates and accounts but which are treated as Capital DEL in budgets. ***Depreciation which forms part of resource DEL, is excluded from the total DEL since capital DEL includes capital spending and to include depreciation of those assets would lead to double counting. **Capital DEL includes items treated as resource in estimates and accounts but which are treated as Capital DEL in budgets. ***Depreciation, which forms part of resource DEL, is excluded from the total DEL since capital DEL includes capital spending and to include depreciation of those assets would lead to double counting.
Resource Change: Admin (total increase of £9,887,000)
Voted: total increase of £9,887,000.
RfR1
Take up of £90,000,000 end year flexibility to support ongoing merger costs of HMRC and to meet efficiency targets.
Transfer of £80,113,000 to the Home Office in respect of a Machinery of Government change to provide funding to the Serious Organised Crime Agency (SOCA).
Resource Change: Programme (total increase of £18,676,000)
Voted: total decrease of £5,270,000.
RfR1
Transfer of £7,012,000 to the Home Office in respect of a Machinery of Government change, which provides funding to the Serious Organised Crime Agency (SOCA).
Transfer of £1,742,000 from the Cabinet Office in respect of Parliamentary Counsel Office funding.
Non-voted: total increase of £23,946,000.
RfR1
Transfer of £23,946,000 from the Department for Constitutional Affairs (DCA) to cover additional costs associated with the National Insurance Fund.
Capital Change (total increase of £27,522,000)
RfR1
Voted: total increase of £27,522,000
Increase of £30,590,000 arising from the drawdown of capital EYF to support the costs of major investment in IT and business systems infrastructure following the creation of HMRC.
Transfer of £6,897,000 to the Home Office in respect of a Machinery of Government change, which provides funding to the Serious Organised Crime Agency (SOCA).
RfR2
Increase of £3,829,000 arising from the drawdown of capital EYF to support the costs of IT investment in the Valuation Office Agency.