The Department's population-level modelling calculates payback rather than internal rate of return, and there is no simple correspondence between the two measures—for each individual it depends on their patterns of saving and decumulation through time. As a result it would be a major exercise to calculate the distribution of internal rates of return for birth cohorts, and the cost of producing this analysis would be disproportionate.